HomeMy WebLinkAbout2013 Counter -Proposed Budget - Board Presentation.pdfD
E
C
E
M
B
E
R
6
,
2
0
1
2
CO
U
N
T
Y
O
F
F
R
A
N
K
L
I
N
,
P
A
COU
N
T
Y
O
F
F
R
A
N
K
L
I
N
,
P
A
CO
U
N
T
Y
O
F
F
R
A
N
K
L
I
N
,
P
A
CO
U
N
T
Y
O
F
F
R
A
N
K
L
I
N
,
P
A
20
1
3
P
R
O
P
O
S
E
D
B
U
D
G
E
T
20
1
3
P
R
O
P
O
S
E
D
B
U
D
G
E
T
20
1
3
P
R
O
P
O
S
E
D
B
U
D
G
E
T
20
1
3
P
R
O
P
O
S
E
D
B
U
D
G
E
T
CO
U
N
T
Y
O
F
F
R
A
N
K
L
I
N
,
P
A
CO
U
N
T
Y
O
F
F
R
A
N
K
L
I
N
,
P
A
CO
U
N
T
Y
O
F
F
R
A
N
K
L
I
N
,
P
A
CO
U
N
T
Y
O
F
F
R
A
N
K
L
I
N
,
P
A
20
1
3
P
R
O
P
O
S
E
D
G
E
N
E
R
A
L
F
U
N
D
B
U
D
G
E
T
20
1
3
P
R
O
P
O
S
E
D
G
E
N
E
R
A
L
F
U
N
D
B
U
D
G
E
T
20
1
3
P
R
O
P
O
S
E
D
G
E
N
E
R
A
L
F
U
N
D
B
U
D
G
E
T
20
1
3
P
R
O
P
O
S
E
D
G
E
N
E
R
A
L
F
U
N
D
B
U
D
G
E
T
EX
P
E
N
S
E
S
:
WA
G
E
S
&
B
E
N
E
F
I
T
S
23
,
1
3
4
,
0
0
0
$
OP
E
R
A
T
I
N
G
C
O
S
T
S
12
,
1
5
3
,
0
0
0
TR
A
N
S
F
E
R
S
T
O
S
U
P
P
O
R
T
O
T
H
E
R
O
P
E
R
A
T
I
O
N
S
6,
5
5
1
,
0
0
0
CO
N
T
I
N
G
E
N
C
Y
90
7
,
0
0
0
TO
T
A
L
E
X
P
E
N
S
E
S
42
,
7
4
5
,
0
0
0
RE
V
E
N
U
E
S
:
TA
X
E
S
31
,
5
5
1
,
0
0
0
IN
T
E
R
E
S
T
I
N
C
O
M
E
10
0
,
0
0
0
FE
D
E
R
A
L
&
S
T
A
T
E
R
E
V
E
N
U
E
1,
4
7
1
,
0
0
0
FE
E
S
A
N
D
C
H
A
R
G
E
S
F
O
R
S
E
R
V
I
C
E
S
6,
7
2
9
,
0
0
0
CO
N
T
R
I
B
U
T
I
O
N
S
/
O
T
H
E
R
51
4
,
0
0
0
TR
A
N
S
F
E
R
S
F
R
O
M
O
T
H
E
R
O
P
E
R
A
T
I
O
N
S
48
0
,
0
0
0
TO
T
A
L
R
E
V
E
N
U
E
S
40
,
8
4
5
,
0
0
0
OP
E
R
A
T
I
N
G
E
X
P
E
N
S
E
S
I
N
E
X
C
E
S
S
O
F
R
E
V
E
N
U
E
S
(1
,
9
0
0
,
0
0
0
)
SA
V
I
N
G
S
F
R
O
M
2
0
1
2
1,
5
0
0
,
0
0
0
UT
I
L
I
Z
A
T
I
O
N
O
F
R
E
S
E
R
V
E
S
(4
0
0
,
0
0
0
)
$
EN
D
I
N
G
R
E
S
E
R
V
E
S
13
,
2
6
2
,
0
0
0
$
CO
U
N
T
Y
O
F
F
R
A
N
K
L
I
N
,
P
A
CO
U
N
T
Y
O
F
F
R
A
N
K
L
I
N
,
P
A
CO
U
N
T
Y
O
F
F
R
A
N
K
L
I
N
,
P
A
CO
U
N
T
Y
O
F
F
R
A
N
K
L
I
N
,
P
A
20
1
3
P
R
O
P
O
S
E
D
G
E
N
E
R
A
L
F
U
N
D
B
U
D
G
E
T
20
1
3
P
R
O
P
O
S
E
D
G
E
N
E
R
A
L
F
U
N
D
B
U
D
G
E
T
20
1
3
P
R
O
P
O
S
E
D
G
E
N
E
R
A
L
F
U
N
D
B
U
D
G
E
T
20
1
3
P
R
O
P
O
S
E
D
G
E
N
E
R
A
L
F
U
N
D
B
U
D
G
E
T
CO
U
N
T
Y
S
H
A
R
E
/
T
R
A
N
S
F
E
R
S
T
O
S
U
P
P
O
R
T
O
T
H
E
R
O
P
E
R
A
T
I
O
N
S
:
FS
N
R
C
765,000
$
AG
I
N
G
180,000
CH
I
L
D
R
E
N
&
Y
O
U
T
H
1,
9
5
0
,
0
0
0
DR
U
G
&
A
L
C
O
H
O
L
128,000
ME
N
T
A
L
H
E
A
L
T
H
157,000
EA
R
L
Y
I
N
T
E
R
V
E
N
T
I
O
N
103,000
TR
A
N
S
P
O
R
T
A
T
I
O
N
92,000
NC
H
S
1,000
IN
T
E
L
L
E
C
T
U
A
L
D
I
S
A
B
I
L
I
T
I
E
S
45,000
OT
H
E
R
H
U
M
A
N
S
E
R
V
I
C
E
S
29,000
DO
M
E
S
T
I
C
R
E
L
A
T
I
O
N
S
613,000
91
1
C
E
N
T
E
R
2,
4
0
0
,
0
0
0
HA
Z
M
A
T
88,000
TO
T
A
L
T
R
A
N
S
F
E
R
S
/
C
O
U
N
T
Y
S
H
A
R
E
6,
5
5
1
,
0
0
0
$